9.1. ORGANIZATION OF THE GROUP
PKN ORLEN as the Parent Company is a multi-segment entity, appropriately allocated to all operating segments and corporate functions.
Name of entity | Parent company | Share in total voting rights | Consolidation method/ Valuation method | Website | |
---|---|---|---|---|---|
31/12/2015 | 31/12/2014 | ||||
Downstream Segment | |||||
ORLEN Lietuva Group | |||||
AB ORLEN Lietuva | PKN ORLEN S.A. | 100% | 100% | full | www.orlenlietuva.lt |
UAB Mazeikiu Naftos prekybos namai | AB ORLEN Lietuva | 100% | 100% | full | |
OU ORLEN Eesti | UAB Mezeikiu naftos prekybos namai | 100% | 100% | full | |
SIA ORLEN Latvija | UAB Mezeikiu naftos prekybos namai | 100% | 100% | full | |
UAB Emas | AB ORLEN Lietuva | 100% | 100% | full | |
UAB Paslaugos TAU | AB ORLEN Lietuva | - | 100% | full | |
ANWIL Group | |||||
Anwil S.A. | PKN ORLEN S.A. | 100% | 100% | full | www.anwil.pl |
Spolana a.s. | ANWIL S.A. | 100% | 100% | full | www.spolana.cz |
RemWil Sp. z o.o. 3 | ANWIL S.A. | - | 100% | full | www.remwil.pl |
Przedsiebiorstwo Produkcyjno-Handlowo-Usługowe Pro-Lab Sp. z o.o. (in liquidation) | ANWIL S.A. | 99,99% | 99,32% | full | www.prolab.pl |
Przedsiębiorstwo Usług technicznych Wircom Sp. z o.o. | ANWIL S.A. | 97,38% | - | full | |
Basell Orlen Polyolefins Group | |||||
Basell ORLEN Polyolefins Sp. z o.o. | PKN ORLEN S.A. | 50% | 50% | equity method | www.basellorlen.pl |
Basell ORLEN Polyolefins Sprzedaż Sp. z o.o. | Basell ORLEN Polyolefins Sp. z.o.o. | 100% | 100% | equity method | |
UNIPETROL Group | |||||
PARAMO, a.s. | UNIPETROL, a.s. | 100% | 100% | full | www.paramo.cz |
MOGUL SLOVAKIA, s.r.o. | PARAMO, a.s. | 100% | 100% | full | |
Paramo Oil, s.r.o. | PARAMO, a.s. | 100% | 100% | full | |
UNIPETROL Austria HmbH (in liquidation) | UNIPETROL, a.s. | 100% | 100% | full | |
UNIPETROL RPA, s.r.o. | UNIPETROL, a.s. | 100% | 100% | full | www.unipetrolrpa.cz |
UNIPETROL Slovensko, s.r.o. | UNIPETROL RPA, s.r.o. | 100% | 100% | full | www.unipetrol.sk |
UNIPETROL Deutschland GmbH | UNIPETROL RPA, s.r.o. | 100% | 100% | full | www.unipetrol.de |
UNIPETROL RPA Hungary Kft. | UNIPETROL RPA, s.r.o. | 100% | - | full | |
CHEMOPETROL, a.s. | UNIPETROL RPA, s.r.o. | 100% | 100% | full | |
Polymer Institute Brno s.r.o. | UNIPETROL RPA, s.r.o. | - | 100% | full | |
UNIPETROL DOPRAVA, s.r.o. | UNIPETROL RPA, s.r.o. | 100% | 100% | full | |
PETROTRANS, s.r.o. | BENZINA, s.r.o. | 100% | 100% | full | www.petrotrans.cz |
UNIPETROL RAFINÉRIE, s.r.o. | UNIPETROL, a.s. | 100% | 100% | full | |
ČESKÁ RAFINÉRSKÁ, a.s. | UNIPETROL, a.s. | 100% | 67,56% | full* | www.ceskarafinerska.cz |
Butadien Kralupy a.s. | UNIPETROL, a.s. | 51% | 51% | share in assets and liabilities | |
ORLEN Południe Group | |||||
ORLEN Południe S.A. | PKN ORLEN S.A. | 100% | - | ||
Fabryka Parafin Naftowax Sp. z o.o.1 |
RAFINERIA TRZEBINIA S.A.1 | - | 100% | full | |
Rafineria Nafty Jedlicze S.A.1 | PKN ORLEN S.A. | - | 100% | full | |
Rafineria Trzebinia S.A.1 | PKN ORLEN S.A. | - | 99,46% | full | www.rafineria-trzebinia.pl |
EkoNaft Sp. z o.o. (in liquidation) | ORLEN POŁUDNIE S.A. | 100% | 100% | full | www.ekonaft.pl |
Energomedia Sp. z o.o. | ORLEN POŁUDNIE S.A. | 100% | 100% | full | www.energomedia.pl |
Euronaft Trzebinia Sp. z o.o. | ORLEN POŁUDNIE S.A. | 100% | 100% | full | www.euronaft-trzebinia.pl |
RAF- Służba Ratownicza Sp. z o.o. | RAFINERIA NAFTY JEDLICZE S.A.1 | - | 100% | full | |
RAF-Koltrans Sp. z o.o. | RAFINERIA NAFTY JEDLICZE S.A.1 | - | 100% | full | |
Zakładowa Straż Pożarna Sp. z o.o.1 |
RAFINERIA TRZEBINIA S.A.1 | - | 100% | full | |
Konsorcjum Olejów Przepracowanych - Organizacja Odzysku S.A. | ORLEN Południe S.A. | 89% | 81% | full | konsorcjum.jedlicze.com.pl |
ORLEN Oil Group | |||||
ORLEN Oil Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.orlenoil.pl |
Platinum Oil Sp. z o.o.2 | ORLEN OIL Sp. z o.o. | - | 100% | full | www.platinumoil.pl |
Orlen Oil Cesko s.r.o. | ORLEN OIL Sp. z o.o. | - | 100% | full | www.orlenoil.cz |
ORLEN Asfalt Group | |||||
ORLEN Asfalt Sp. z o.o. |
PKN ORLEN S.A. | 100% | 100% | full | www.orlen-asfalt.pl |
ORLEN Asfalt Ceska Republika s.r.o. | ORLEN ASFALT Sp. z o.o. |
100% | 100% | full | |
Inowrocławskie Kopalnie Soli "Solino" S.A. | PKN ORLEN S.A. | 100% | 100% | full | www.solino.pl |
Kopalnia Soli Lubień Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | |
ORLEN Paliwa Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.orlenpaliwa.com.pl |
ORLEN Petrotank Sp. z o.o.5 | PKN ORLEN S.A. | - | 100% | full | www.orlenpetrotank.pl |
Ship-Service S.A. | PKN ORLEN S.A. | 60,86% | 60,86% | full | www.ship-service.pl |
Petrolot Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.petrolot.pl |
ORLEN KolTrans Sp. z o.o. | PKN ORLEN S.A. | 99,85% | 99,85% | full | www.orlenkoltrans.pl |
ORLEN Transport S.A.7 | PKN ORLEN S.A. | 100% | 100% | full | www.orlentransport.pl |
ORLEN Automatyka Sp. z o.o.3 | PKN ORLEN S.A. | - | 100% | full | www.orlenautomatyka.pl |
ORLEN Gaz Sp. z o.o.6 | PKN ORLEN S.A. | - | 100% | full | |
ORLEN Eko Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.orleneko.pl |
ORLEN Wir Sp. z o.o. | PKN ORLEN S.A. | 76,59% | 76,59% | full | www.orlenwir.pl |
Baltic Power Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.balticpower.eu |
Baltic Spark Sp. z o.o.8 | PKN ORLEN S.A. | - | 100% | full | |
Retail Segment | |||||
BENZINA, s.r.o. | UNIPETROL, a.s. | 100% | 100% | full | |
AB Ventus-Nafta | PKN ORLEN S.A. | 100% | 100% | full | |
ORLEN Deutschland GmbH | PKN ORLEN S.A. | 100% | 100% | full | www.orlen-deutschland.de |
ORLEN Budonaft Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.budonaft.com.pl |
ORLEN Centrum Serwisowe Sp. z o.o. | PKN ORLEN S.A. | 99,33% | 99,33% | full | www.orlencs.pl |
Upstream Segment | |||||
ORLEN Upstream Group | |||||
ORLEN Upstream Sp. z o.o. |
PKN ORLEN S.A. | 100% | 100% | full | www.orlenupstream.pl |
ORLEN Upstream International BV | ORLEN Upstream Sp. z o.o. | 100% | 100% | full | |
ORLEN Upstream Canada Ltd. | ORLEN Upstream International BV | 100% | - | full | www.orlenupstream.ca |
1426628 Alberta Ltd. | ORLEN Upstream Canada Ltd. | 100% | 100% | full | |
OneEx Operations Partnership | ORLEN Upstream Canada Ltd. | 100% | 100% | full | |
Kicking Horse Energy Inc. | ORLEN Upstream Canada Ltd. | 100% | - | full | |
KCK Operating Company Ltd. | Kicking Horse Energy Inc. | 100% | - | full | |
Columbia Natural Resources Canada Ltd. | Kicking Horse Energy Inc. | 100% | - | full | |
Kicking Horse Internat. Exploration Ltd. | Kicking Horse Energy Inc. | 100% | - | full | |
Pieridae Production GP Ltd | Kicking Horse Energy Inc. | 50% | - | equity method | |
671519 NB Ltd | Pieridae Production GP Ltd | 50% | - | equity method | |
KCK Atlantic Holdings Ltd. | Kicking Horse Energy Inc. | 100% | - | full | |
Pieridae Production LP | KCK Atlantic Holdings Ltd. | 80% | - | equity method | |
FX Energy, Inc. | ORLEN Upstream Sp. z o.o. | 100% | - | full | |
FX Drilling Company, Inc. | FX Energy, Inc. | 100% | - | full | |
FX Producing Company, Inc. | FX Energy, Inc. | 100% | - | full | |
Frontier Exploration, Inc. | FX Energy, Inc. | 100% | - | full | |
FX Energy Netherlands Partnership C.V. | FX Energy, Inc. | 100% | - | full | |
FX Energy Netherlands B.V. | FX Energy Netherlands Partnership C.V. | 100% | - | full | |
FX Energy Polska Sp. z o.o. | FX Energy Netherlands Partnership C.V. | 100% | - | full | |
TriOilResources Ltd.4 | ORLEN Upstream International BV | - | 100% | full | www.trioilresources.com |
SIA Balin Energy | OIEP Co BV | - | 50% | share in assets and liabilities | |
ORLEN International Exploration & Production Company BV | ORLEN UPSTREAM Sp. z o.o. | - | 100% | full | |
Corporate Functions | |||||
AB ORLEN Lietuva | PKN ORLEN S.A. | 100% | 100% | full | www.orlenlietuva.lt |
ORLEN Administracja Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.orlenadministracja.pl |
ORLEN Capital AB | PKN ORLEN S.A. | 100% | 100% | full | |
ORLEN Centrum Usług Korporacyjnych Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.orlencuk.pl |
ORLEN Finance AB | PKN ORLEN S.A. | 100% | 100% | full | |
ORLEN Holding Malta Group | |||||
ORLEN Holding Malta Ltd. | PKN ORLEN S.A. | 100% | 100% | full | |
Orlen Insurance Ltd. | ORLEN HOLDING MALTA Ltd. | 100% | 100% | full | |
ORLEN Ochrona Group | |||||
ORLEN Ochrona Sp. z o.o. | PKN ORLEN S.A. | 100% | 100% | full | www.orlenochrona.pl |
UAB Apsauga | ORLEN OCHRONA Sp. z o.o. | 100% | 100% | full | www.orlenapsauga.lt |
ORLEN Serwis S.A. | PKN ORLEN S.A. | 100% | 100% | full | |
UNIPETROL Group | |||||
UNIPETROL, a.s. | PKN ORLEN S.A. | 62,99% | 62,99% | full | www.unipetrol.cz |
UNIPETROL RPA, s.r.o. | UNIPETROL, a.s. | 100% | 100% | full | www.unipetrolrpa.cz |
UNIPETROL SERVICES, s.r.o. | UNIPETROL, a.s. | 100% | 100% | full | |
Výzkumný ústav anorganické chemie, a.s. | UNIPETROL, a.s. | 100% | 100% | full | |
HC Verva Litvinov, a.s. | UNIPETROL RPA, s.r.o. | 70,95% | 70,95% | full | |
ORLEN Projekt S.A. | PKN ORLEN S.A. | 99,77% | 99,77% | full | www.orlenprojekt.pl |
ORLEN Laboratorium Sp. z o.o. | PKN ORLEN S.A. | 99,38% | 99,38% | full | www.orlenlaboratorium.pl |
Grupa Płocki Park Przemysłowo-Technologiczny | |||||
Płocki Park Przemysłowo-Technologiczny S.A. (PPPT S.A.) | PKN ORLEN S.A. | 50% | 50% | equity method | www.pppt.pl |
Centrum Edukacji Sp. z o.o. | PPPT S.A. | 69,43% | 69,43% | equity method | www.centrumedukacji.pl |
1) from 05.01.2015 ORLEN Południe S.A.
2) from 05.01.2015 ORLEN OIL Sp. z o.o
3) from 20.02.2015 ORLEN Serwis S.A.
4) from 10.03.2015 ORLEN Upstream Canada Ltd.
5) from 30.06.2015 ORLEN Paliwa Sp. z o.o.
6) from 30.10.2015 ORLEN Paliwa Sp. z o.o.
7) 29.02.2016 the company was sold
8) from 19.03.2015 Baltic Power Sp. z o.o.
* detailed in note 9.2.1
Activity of core companies belonging to ORLEN Group
Name of entity | Headquarters | Principal activity |
---|---|---|
UNIPETROL a.s. (including its own Capital Group) |
Czech Republic - Prague | crude oil processing as well as manufacture and distribution of refinery, petrochemical and chemical products |
AB ORLEN Lietuva (including its own Capital Group) |
Lithuania - Juodeikiai | crude oil processing, production of refining products and wholesale |
Anwil S.A. (including its own Capital Group) |
Poland - Włocławek | production of nitrogen fertilizers, plastic and chemicals |
ORLEN Upstream Sp. z o.o. (including its own Capital Group) |
Poland - Warsaw | exploration and recognition of hydrocarbon deposits, extraction of crude oil and natural gas |
ORLEN Oil Sp. z o.o. | Poland - Cracow | production, distribution and sale of grease oils, maintenance liquids |
ORLEN Asfalt Sp. z o.o. | Poland - Płock | manufacture and sale of road bitumens and specific bitumen products |
ORLEN Południe S.A. | Poland - Trzebinia | crude oil processing, production and sale of biofuels, oils |
ORLEN Paliwa Sp. z o.o. | Poland - Płock | liquid fuels trade |
Inowrocławskie Kopalnie Soli "SOLINO" S.A. | Poland - Inowrocław | storage of crude oil, fuels and gases, extraction and supply of brine |
STRUCTURED ENTITIES
ORLEN Capital AB
The company’s business is raising funds through the issuance of bonds and other financial instruments for institutional and private investors. ORLEN Capital AB specializes in granting borrowings or loans to Group companies and conduct any other activities related to the financial instruments.
On 30 June 2014 ORLEN Capital AB and PKN ORLEN issued Eurobonds with 7-year redemption of approximately of PLN 2,080 million translated using exchange rate as at 30 June 2014 (representing EUR 500 million).The funds obtained by ORLEN Capital through the issue were transferred to PKN ORLEN under the borrowing agreement. PKN ORLEN is the guarantor of the issued bonds by an irrevocable and unconditional guarantee issued to the bondholders of PLN 4,262 million translated using exchange rate as at 31 December 2015 (equivalent of EUR 1 billion). The guarantee was granted for the time of the Eurobond issue, until 30 June 2021.
ORLEN Finance AB
The company’s business is to conduct financial services through transactions within the ORLEN Group, including intercompany borrowings and loans, as well as any other financial instruments.
As at 31 December 2015 the Group has issued the guarantee to ORLEN Finance of PLN 852 million.
Orlen Insurance Ltd.
Orlen Insurance is an internal insurance company (i.e. captive), which main purpose is insurance and reinsurance the Group's business, matching insurance to the individual needs of its property and the potential loss of margin.
9.2. SUBSIDARIES
9.2.1. Changes in shareholder structure affecting the financial data of the Group
Acquisition of shares
Acquisition of shares of Česká Rafinérská by Unipetrol
In the 1st quarter of 2014, Unipetrol a.s. acquired from Shell Overseas Investments BV (Shell) 152,701 shares of Česká Rafinérská representing 16.335% of this company share capital. The Group recognized a gain on the bargain purchase in other operating income of PLN 180 million, calculated as the difference between the acquired share in equity of Česká Rafinérská of PLN 262 million, and the purchase price of PLN 82 million. As a result of the transaction, Unipetrol’s a.s. share in the capital of Česká Rafinérská increased to 67.56 %.
On 3 July 2014 Unipetrol a.s. accepted the offer of an Italian ENI Holding regarding the acquisition of Česká Rafinérská shares, representing 32.445% of share capital of the company. On 19 December 2014 Unipetrol a.s received approval from the Czech Antimonopoly Office for conclusion of this transaction, however on 5 January 2015 an organization, among other of the united independent fuel station operators on the Czech market – SČS - Unie nezávislých petrolejářů, z.s. filed a complaint to this decision. On 30 March 2015 the Antimonopoly Office dismissed the appeal and declared the decision of 19 December 2014 to be valid.
On 30 April 2015 Unipetrol a.s. acquired from ENI 303,301 shares of Česká Rafinérská for the amount of PLN 97 million translated using the exchange rate as at 30 April 2015 (representing EUR 24 million).
As the result of the transaction, Unipetrol’s a.s. stake in Česká Rafinérská’s share capital increased from 67.555% to 100%. After settlement of the transaction, Unipetrol a.s. obtained control over Česká Rafinérská and started the full method of consolidation of the company. As a result of the settlement in the 2nd quarter of 2015, the Group recognized a gain on bargain purchase in other operating income in the amount of PLN 63 million.
Carrying amount as at the acquisition day | Adjustments to fair value | Fair value | |
---|---|---|---|
Non-current assets | 338 | (92) | 246 |
Current assets | 1 169 | (15) | 1 154 |
Assets (A) | 1 507 | (107) | 1 400 |
Non-current liabilities | 5 | 24 | 29 |
Current liabilities | 870 | 8 | 878 |
Liabilities (B) | 875 | 32 | 907 |
Identifiable net assets at fair value (A-B) | 493 | ||
32.445% of net acquired assets in fair value | 160 | ||
Fair value of transferred payment due to acquisition | (97) | ||
Gain on bargain purchase | 63 |
Acquisition of shares of Kicking Horse Energy Inc. by ORLEN Upstream Canada (a subsidiary of ORLEN Upstream)
On 12 October 2015 ORLEN Upstream Canada Ltd. (ORLEN Upstream Canada) signed an agreement to acquire Kicking Horse Energy Inc. (Kicking Horse) domiciled in Calgary, Canada.
Kicking Horse is company engaged in the exploration and extraction of oil and natural gas.
On 30 November 2015 Kicking Horse shareholders and option holders approved the acquisition of company shares by ORLEN Upstream Canada. On 1 December 2015 ORLEN Group acquired all of the outstanding common shares.
The transaction was financed through an increase of equity in ORLEN Upstream Canada (made by ORLEN Upstream Sp. z o.o.) as well as Kicking Horse available lines of credit.
The fair value of the identifiable assets and liabilities of Kicking Horse at the acquisition date:
Carrying amount as at the acquisition day | Adjustments to fair value | Fair value | |
---|---|---|---|
Exploration and evaluation of mineral resources assets | 38 | 3 | 41 |
Assets related to development and extraction of mineral resources | 668 | 474 | 1 142 |
Non-current financial assets | 44 | - | 44 |
Trade and other receivables | 26 | - | 26 |
Assets (A) | 776 | 477 | 1 253 |
Provision for decommissioning costs of drillings and supporting infrastructure | 14 | - | 14 |
Deferred tax liabilities | 53 | 129 | 182 |
Other financial liabilities | 196 | - | 196 |
Trade and other liabilities | 31 | - | 31 |
Liabilities (B) | 294 | 129 | 423 |
Identifiable net assets at fair value (A-B) | 482 | 348 | 830 |
Fair value of transferred payment due to acquisition adjusted by transaction costs | (830) |
Acquisition of shares of FX Energy Inc. by ORLEN Upstream
On 13 October 2015 ORLEN Upstream Sp. z o.o. (ORLEN Upstream) signed an agreement to acquire American company FX Energy, Inc. (FX Energy) domiciled in Salt Lake City, Utah, USA. FX Energy is engaged in the exploration and extraction of oil and natural gas mainly in Poland.
As a result, on 31 December 2015 ORLEN Group acquired 100% of the common shares and 100% of preferred shares of FX Energy. The transaction was approved by the Office of Competition and Consumer Protection. Financing of the transaction was provided from own resources of PKN ORLEN as well as available lines of credit.
The fair value of the identifiable assets and liabilities of FX Energy at the acquisition date:
Carrying amount as at the acquisition day | Adjustments to fair value | Fair value | |
---|---|---|---|
Exploration and evaluation of mineral resources assets | 7 | 31 | 38 |
Assets related to development and extraction of mineral resources | 175 | 379 | 554 |
Other property, plant and equipment | 3 | - | 3 |
Cash and cash equivalents | 30 | - | 30 |
Trade and other receivables | 12 | - | 12 |
Assets (A) | 227 | 410 | 637 |
Provision for decommissioning costs of drillings and supporting infrastructure | 13 | - | 13 |
Deferred tax liabilities | - | 57 | 57 |
Loans | 197 | - | 197 |
Trade and other liabilities | 39 | - | 39 |
Liabilities (B) | 249 | 57 | 306 |
Identifiable net assets at fair value (A-B) | (22) | 353 | 331 |
Fair value of transferred payment due to acquisition adjusted by transaction costs | (331) |
In 2014, the main changes in the shareholder structure of the Group, besides the acquisition of shares in Česká Rafinérská as described above, related also to the acquisition of 100% of shares in Birchill Exploration Limited Partnership for the amount of PLN 707 million.
The settlement of executed transaction did not influence the consolidated statement of profit or loss and other comprehensive income, because fair value of net assets acquired was equal to price paid.
9.2.2. Other changes in the structure of the ORLEN Group
- On 5 January 2015, a merger of Rafineria Trzebinia S.A. and the companies: Rafineria Nafty Jedlicze S.A., Fabryka Parafin Naftowax Sp. z o.o. and Zakładowa Straż Pożarna Sp. z o.o. took place. The company operates under the new name of ORLEN Południe S.A. since 5 January 2015;
- On 5 January 2015, a merger of ORLEN OIL Sp. z o.o and Platinum Oil Sp. z o.o. took place;
- On 22 January 2015 acquisition by PKN ORLEN from Anwil S.A. shares of Przedsiębiorstwo Inwestycyjno-Remontowe “RemWil” Sp. z o.o, domiciled in Włocławek took place;
- On 20 February 2015 a merger of ORLEN Serwis S.A. with ORLEN Automatyka Sp. z o.o. and Przedsiębiorstwo Inwestycyjno-Remontowe RemWil Sp. z o.o. took place;
- On 19 March 2015 a merger of Baltic Power and Baltic Spark took place;
- On 1 June 2015 winding-up proceedings of EkoNaft Sp. z o.o. domiciled in Trzebinia began;
- On 26 June 2015 winding-up proceedings of ORLEN International Exploration & Production Company BV due to closure of the exploration and extraction project on the Latvian shelf began;
- On 30 June 2015 the District Court in Rzeszów made an entry of a merger of ORLEN PetroTank Sp. z o.o. and ORLEN Paliwa Sp. z o.o. into a single entity operating under the name ORLEN Paliwa Sp. z o.o. domiciled in Widełka. PKN ORLEN share in the share capital of ORLEN Paliwa Sp. z o.o. (formerly ORLEN PetroTank Sp. z o.o.) remained unchanged at 100%;
- On 2 July 2015 winding-up procedures of the SIA Balin Energy terminated;
- On 1 August 2015 winding-up proceedings of Pro-Lab Sp. z o.o. domiciled in Włocławek began;
- On 1 October 2015 an increase in the share capital of ORLEN Upstream Sp. z o.o, which were fully subscribed by PKN ORLEN in exchange for a cash contribution of PLN 53 million took place. The proceeds from the capital increase will be earmarked for further exploration activity;
- On 30 October 2015, a merger of ORLEN Gaz Sp. z o.o. and ORLEN Paliwa Sp. z o.o. took place;
- On 18 November 2015 an increase in the share capital of ORLEN Upstream Sp. z o.o., which were fully subscribed by PKN ORLEN, in exchange for a cash contribution of PLN 1,501 million took place;
- On 28 December 2015 deletion from the trade registry RAF-SŁUŻBA RATOWNICZA Sp. z o.o. in liquidation on 14 December 2015 took place;
- On 1 January 2016 a merger of Kicking Horse Energy Inc., KCK Operating Company Ltd., Columbia Natural Resources Canada, Ltd. and Kicking Horse International Exploration Ltd. took place, in the next step merger with ORLEN Upstream Canada;
- On 1 January 2016 a merger of Benzina and Unipetrol RPA took place and a merger of Mogul Slovakia and Unipetrol Slovensko took place;
- On 29 February 2016 a merger of ORLEN Serwis S.A. with ORLEN Wir Sp. z o.o. and Przedsiębiorstwo Usług Technicznych Wircom Sp. z o.o. took place.
Changes in the Group structure are an element of the ORLEN Group strategy, assuming a focus on core activities and allocating the resulting available capital for development of the Group in the most prospective areas.
9.3. INVESTMENTS IN JOINT ARRANGEMENTS
Place of business | Principal activity | Valuation method | |
---|---|---|---|
joint ventures | |||
Bassel ORLEN Polyolefines Sp. z o.o. (BOP) | Płock | production, distribution and sales of poliolefins | equity method |
Płocki Park Przemysłowo-Technologiczny (PPPT) | Płock | renting real estate | equity method |
Pieridae Production GP Ltd (ORLEN Upstream Group) | Calgary | exploration and extraction of minerals | equity method |
joint operations | |||
Butadien Kralupy a.s. | Kralupy nad Vltavou | manufacturing of butadien | share in assets and liabilities |
In 2015 in accordance with IFRS 11 „Joint Arrangements” the ORLEN Group classified Unipetrol’s jointly controlled entity - Butadiene Kralupy, a.s. as joint operations.
Additionally, ORLEN Upstream has participated in the following joint operations:
- participation in a holding founded by ORLEN Upstream, Polskie Górnictwo Naftowe i Gazownictwo (PGNIG), LOTOS Petrobaltic as business parties and as scientific parties University of Science and Technology (Akademia Górniczo-Hutnicza), Institue of Oil and Gas (Instytut Nafty i Gazu), Gdansk University of Technology, Warsaw University of Technology (Blue Gas – Polish Shale Gas program). The program aims to manufacture and commercialize the technology and gain knowledge for the extraction of shale gas in Poland. The Company participated in 6 projects carried out in 2013-2016. ORLEN Upstream’s total contribution to the implementation of these projects amounts to PLN 26 million. Until the end of 2015, the company donated to the Blue Gas program a cash contribution of PLN 3.8 million. In 2015, there were no costs incurred within the holding.
- exploration – extraction projects carried out together with PGNiG (the search areas „Sieraków” – 49% share of ORLEN Upstream, “Bieszczady” – 49% share of ORLEN Upstream and through subsidiary FX Energy Poland the search areas “Płotki” – 49% share of FX Energy Poland and „Warszawa Południe” – 51% share of FX Energy Poland ). The agreements provide the conduct of joint operations and activities in the field of exploration, prospection and extraction of crude oil and natural gas. ORLEN Upstream and FX Energy Poland has the right to proportionate share of the income and bears a proportionate share in the costs of joint operations.
Investments accounted for under equity method
31/12/2015 | 31/12/2014 | |
---|---|---|
joint ventures, incl.: | 767 | 659 |
Bassel ORLEN Polyolefines Sp. z o.o. (BOP) | 693 | 629 |
Associates | 7 | 13 |
774 | 672 |
Share in profit from investments accounted for under equity method
2015 | 2014 | |
---|---|---|
joint ventures | 252 | 55 |
Associates | 1 | 2 |
253 | 57 |
Condensed financial information of Bassel ORLEN Polyolefines Sp. z o.o.
31/12/2015 | 31/12/2014 | |
---|---|---|
Non-current assets | 874 | 960 |
Current assets | 1 376 | 1 255 |
cash | 394 | 233 |
other Current assets | 982 | 1 022 |
Total assets | 2 250 | 2 215 |
Total equity | 1 415 | 1 287 |
Non-current liabilities | 36 | 20 |
Current liabilities, incl.: | 799 | 908 |
trade and other liabilities | 783 | 845 |
Total liabilities | 835 | 928 |
Total equity and liabilities | 2 250 | 2 215 |
Net debt | (393) | (183) |
Net assets | 1 415 | 1 287 |
Group’s share in joint ventures (50%) | 708 | 644 |
Consolidation adjustments | (15) | (15) |
Joint ventures investments accounted for under equity method | 693 | 629 |
2015 | 2014 | |
---|---|---|
Sales revenues | 3 895 | 3 477 |
Cost of sales, incl.: | (3 136) | (3 205) |
depreciation and amortisation | (101) | (98) |
Gross profit on sales | 759 | 272 |
Distribution expenses | (112) | (94) |
Administrative expenses | (23) | (23) |
Other operating income and expenses, net | 1 | (7) |
Profit from operations | 625 | 148 |
Net finance income and costs | 4 | (3) |
Profit before tax | 629 | 145 |
Tax expense | (120) | (31) |
Net profit | 509 | 114 |
Items of other comprehensive income | - | 2 |
Total net comprehensive income | 509 | 116 |
Net cash provided by operating activities | 611 | 182 |
Net cash (used) in investing activities | (17) | (34) |
Net cash (used) in financing activities | (433) | (287) |
Dividends received from joint ventures | 380 | - |
Net profit | 509 | 114 |
Group’s share in joint ventures (50%) | 255 | 57 |
Consolidation adjustments | (3) | - |
Group’s share in result of joint ventures accounted for under equity method | 252 | 57 |
In 2015 and in 2014, there were no significant restrictions in associates and joint ventures resulting from loans agreements, regulatory requirements and other contractual agreements that would restrict access to assets and settlement of liabilities of the Group.